Love Dental
Your CEO Dashboard
Love Dental, private
Love Dental

CEO Dashboard

Built by Kal. Hover the charts, drag the What-If sliders.
Updated 6:10pm MST, Fri Aug 7 2026 (evening run). The big change tonight: QuickBooks July posted, so June is no longer the latest closed books. July net income is $41,566, the best month since winter, on income of $130,906 with overhead down to 60.9% from June's 62.9%. The July owner-pay point is left blank on purpose, because the owner W-2 is still commingled in the payroll clearing account and I will not guess it. No new Divergent daily has posted since this morning, so the August row is unchanged: net production $21,518, collections $22,770 at 105.8%, 14 new patients, case acceptance 26.1% on fees and 75.0% on patients, reappointment 83.6%, broken 24.6%. On working days August is running about $5.4K produced a day against the roughly $6.4K a day the $115.5K trailing goal needs, so the schedule is still the binding constraint. July finals hold: net production $143,567, collections $140,033 at 97.5%, 44 new patients, reappointment 89.7%, and the leak at 18.0% fee acceptance. AR holds the Aug 1 read of $204,273 total with over-90 at $88,267, 43.2% of the book; the next weekly aging lands Saturday. Balance sheet refreshed on tonight's pull: cash $89,786 with $50,000 walled off for taxes and $23,000 in the Profit account, high-rate Chase 0871 down about $2,400 to $56,934, but Chase 8837 now carries $1,414 and the SBA credit is gone, so ex-practice debt is $73,348 and total debt $823,348 including the $750K office loan. What-If and Team baselines still sit on May; now that July books are in, they can move to July on Monday's rewrite. The Monday Game Plan rewrite refreshes Aug 10; the Top 5 below still carry July-era framing, with current figures in the What changed panel. Tonight's focus: protect the strong July close by filling August's schedule now, and still pull the missed-call report to plug the phone leak.
May 2026 Overview, Team, Clinical and Financials reflect this month. AR, debt and charts stay current.
Collections
$122,684
down 18.1% vs Apr
Total overhead $
$65,509
53.4% of collections
Net income
$40,018
up 7.4% vs Apr
Take-home to bank
$37,373
per your Profit Model
AR over 90 days
$99,913
46.1% of $216,844
Overhead %
53.4%
target 58%
Case accept, fees
20.1%
target 35%+
Broken appt %
33.0%
target under 10%
GoodWatchLeak

12 month trend

Click a metric. Financials from QuickBooks, clinical from Divergent. Dashed line is the goal.
This week
Tuesday catch-up, the missed Monday reset done a day late. The story flipped again: last week the problem was converting production to cash, and that gap mostly closed, collections are $117,890 against $124,267 produced, 94.9%. The new problem is the schedule. July's pace fell from about $163K to about $143K because the closing week is nearly empty, Monday produced $3.3K and today holds about $3.7K. Fill chairs first: run a dormant-patient reactivation blitz today (18-month lapsed list, one named owner, 48-hour follow-up rule) and work a short-notice fill list. Underneath it, the structural leak is unchanged and expensive: 18.2% of $578K presented fees accepted this month, each point is about $5.8K a month. The case-presentation huddle with same-day financing is still the highest-value 20 minutes in the building.

What changed since last run

Evening run, Friday Aug 7, about 6:10pm. One real change since this morning, and it is a good one: QuickBooks finally posted July. July net income is $41,566, the strongest month since winter, on $130,906 of income with overhead down to 60.9% from June's 62.9%. I added July to the overhead and net-income history; the July owner-pay point is left blank on purpose, because the owner W-2 is still buried in the payroll clearing account and I will not guess it. On the practice side nothing moved: no new Divergent daily since this morning, so August still shows $21,518 produced and $22,770 collected over four working days, and AR still reads the Aug 1 $204,273 with over-90 at $88,267. The next weekly aging lands Saturday and the Aug 7 daily posts overnight. Balance sheet on tonight's pull: cash climbed to $89,786 with $50,000 set aside for taxes and $23,000 in Profit; the 24% Chase 0871 card fell about $2,400 to $56,934, though Chase 8837 now carries $1,414 and the SBA credit is gone, so ex-practice debt is $73,348 and total debt $823,348. My read: July is a genuinely strong close and proof the model works when the chairs are full, so protect it by filling August's schedule now, the pace is still light. Nothing needs your hands on the money tonight. The coach note and Top 5 below rebuild on Monday morning's run, and I will move the What-If baseline onto July then.

Top 5 focus areas

  1. Fill the empty closing week pace $143K vs $160K goal
    New top priority. Monday produced $3.3K and today holds about $3.7K, so July's pace has slipped below goal for the first time this month. Run the dormant-patient reactivation blitz from today's brief (18-month lapsed list, one named owner, 48-hour follow-up rule), work a short-notice fill list against every cancellation, and confirm the rest of the week today. This also builds the production trend a lender wants to see for office two.
    About $17K of production between the current pace and the $160K goal
  2. Rebuild case acceptance 18.2% fees on $578K presented
    Carried over. Patient acceptance recovered to 70.1% from June's 60.2%, but fee acceptance is stuck at 18.2% against a trailing average near 24%. This is the treatment-presentation conversation, not marketing: present same day, attach financing to every plan over $1,500, and run the case-presentation huddle this week.
    Each point on $578K presented is about $5.8K a month; back to 24% is about $34K a month
  3. Keep working the over-90 AR $87,536 of $217,724
    Carried over, and the pressure keeps working: five straight improving reads, $113,456 (Jun 19) to $99,913 (Jul 4) to $94,719 (Jul 11) to $92,216 (Jul 18) to $87,536 (Jul 25), now 40.2% of total AR. Keep the named person on it, refile or appeal stale insurance claims, and keep the same-day collection habits that closed the conversion gap.
    Collecting 25% of the over-90 is about $22,000 of cash
  4. Cut the broken appointment rate 27.5% last read
    Carried over: 19 of 69 appointments broke the week of Jul 13, 27.5%, better than June's 32.7% but still roughly triple a healthy rate, and it feeds directly into weeks like this one. Tighten confirmations, enforce the cancellation policy, and pilot an AI voice agent that answers missed calls and auto-fills cancellations before office two.
    Pulling 27.5% toward 20% is tens of thousands of production a month
  5. Attack the Chase 0871 card and IRS balance $59,353, up about $3K
    Carried over with a flag: the card grew about $3K since the last read while $50,000 sits idle in the Taxes account and the $15,000 IRS balance keeps accruing penalties. Pay the IRS now, set a fixed monthly principal payment on the card, and stop new spend on it. SBA and Chase 8837 are effectively paid off.
    About $14K a year in card interest plus IRS penalties

Profit Model highlights

From your Love_Dental_Profit_Model_Live sheet
True take-home to bank$37,373 / mo
Distributable cash surplus$29,126 / mo
Overhead after applied cuts54.6%
Annual take-home (model)$448,474

Cuts you already identified

Your live cut tracker, monthly
Marketing waste$2,000
Cut Melinda (June 1)$3,500
Lower IT bill$933
Lower DSI tier$686
End car payment (Aug)$654
Cox, CEDR, storage$561
Total applied$9,015 / mo
Optimal plan$22,415 / mo
I am your AI advisor, not a substitute for your filed-return CPA or attorney. Confirm anything binding, distributions versus basis, tax reserves, and staffing or expense changes, before you act.
Collections
$122,684
net production $120,111
Collection %
104.8%
ahead of production
New patients
26
goal 60
Attrition
31
net patient loss
Broken appt %
33.0%
target under 10%
Reappointment %
88.1%
target 95%+
Case accept, fees
20.1%
target 35%+
Case accept, patients
76.6%
target 85%+

What if we improve

Drag a slider to see what changes. Directional model built from our own numbers.
Monthly collections
$122,684
baseline
Added per month
$0
$0 / yr
Net new patients / mo
-5
new minus lost
Fewer broken visits means more production in the same chairs.
More of the treatment we present getting scheduled.
Our goal is 60 a month.
Patients we lose. Lower keeps recurring production.
Higher rebooks more future visits.

Accounts receivable

From Divergent, as of Aug 1 2026.
$204,273
total AR
$88,267
over 90 days, 43.2%
0 to 30 days$74,722
31 to 60 days$24,654
61 to 90 days$16,629
Over 90 days$88,267
Over 90 is now 43.2% of AR and ticked up for the first time in six reads: $113,456 on Jun 19, $99,913 on Jul 4, $94,719 on Jul 11, $92,216 on Jul 18, $87,536 on Jul 25, now $88,267 on Aug 1. Total AR fell to $204,273 as the 0-30 bucket collected down, which is why the over-90 share jumped even though the dollars barely moved. Do not let the streak reverse: refile or appeal stale claims, and get patient balances onto statements or payment plans.

12 month KPI trend

Click a metric. Source: Divergent.

New patients vs attrition

When the red line tops the bars, we are losing patients

Debt snapshot

What the practice is carrying
Credit cards$59,166
IRS$15,000
SBA loan$0
Subtotal$74,166
Office #2 loan$750,000
Total$824,166
Collections (May)
$122,684
Apr $149,864
Operating expense
$65,509
overhead 53.4%
Net income
$40,018
EBITDA $45,617
Cash on hand
$79,266
incl. tax and profit reserves

Profit and loss

Collections, operating expense, net income

Overhead % vs target

Operating expense over collections

Accounts receivable

From Divergent, as of Aug 1 2026. Insurance and patient split last reported Jun 19.
$204,273
total AR
$88,267
over 90 days, 43.2%
$70,088
insurance (Jun 19)
$140,687
patient (Jun 19)
0 to 30 days$74,722
31 to 60 days$24,654
61 to 90 days$16,629
Over 90 days$88,267
The over-90 bucket ticked up for the first time in six reads: $113,456 on Jun 19, $99,913 on Jul 4, $94,719 on Jul 11, $92,216 on Jul 18, $87,536 on Jul 25, now $88,267 on Aug 1, 43.2% of a smaller $204,273 total. It is still the bucket most likely to go uncollected. Keep working everything over 90, refile or appeal stale claims, put patient balances on statements or plans. Even 25% recovery is about $22,000 of cash.

Doctor pay, associate vs owner

May. What you would earn as a 30% collections associate vs as the owner.
Doctor payMonthYear
30% of collections (associate)$36,805$441,660
Owner premium$14,771$177,252
Your owner pay (W-2 + profit)$51,576$618,912
As a 30% collections associate you would earn $36,805 a month. As the owner you keep $51,576, your W-2 wage plus the profit. The $14,771 a month premium, about $177K a year, is what ownership pays you over associating.

May expense breakdown

QuickBooks categories
CategoryAmount% of coll.
Team (wages, taxes, temp)$34,18327.9%
Advertising and marketing$5,2164.3%
Dental supplies$4,9704.1%
Rent and facility$8,4856.9%
Equipment and IT$2,3251.9%
General and admin$10,3318.4%
Total operating expense$65,50953.4%
Lab fees (paid, posts to June)~$5,000

Profit & Loss

Tap any category to open its line items. Numbers straight from QuickBooks.
Spot something miscoded? Note the account and tell your CPA. Closed months only; the open month posts with a lag.
Broken appt %
33.0%
target under 10%
Case accept, fees
20.1%
target 35%+
Case accept, patients
76.6%
target 85%+
Reappointment %
88.1%
target 95%+
New patients
26
Apr 57, Mar 64
Attrition
31
net patient loss
Collection %
104.8%
ahead of production
AR over 90 days
$99,913
46.1% of $216,844

12 month KPI trend

Click a metric. Source: Divergent. Dashed line is the goal.

New patients vs attrition

When the red line tops the bars, you are losing patients
Total debt ex-practice
$73,348
cards, IRS, SBA
Total debt (all)
$823,348
incl. $750K office loan
High-rate card debt
$56,934
~24% APR
IRS balance
$15,000
penalties accruing

Debt mix

Total $823,348

Balances and priority

SBA and IRS per your figures
ObligationBalancePriority
Chase 0871 card (~24%)$56,934attack first
Chase 8837 card$1,414small balance
IRS balance$15,000resolve
SBA loan$0paid off
Subtotal, ex-practice$73,348
Huntington office loan$750,000strategic
Total debt$823,348
Your non-practice debt is the real cash drag: $73,348, led by a $56,934 card near 24% that costs over $1,000 a month. That card came down about $2,400 on this evening's pull, which is good, but Chase 8837 now carries a $1,414 balance and the SBA credit is gone, so on net ex-practice debt nudged up slightly. Chase 0871 and the $15K IRS are the two to clear. Your Profit account holds $23,000 and the Taxes account $50,000. The $750K office loan is separate, the strategic bet on location two.
Monthly collections (cash you actually brought in)
$122,684
baseline
baseline $122,684
Operating expense (cost to run the office)
$65,509
baseline
baseline $65,509
Overhead % (share of collections spent on costs)
53.4%
baseline
baseline 53.4%
Net operating income (profit before your pay and loans)
$57,175
baseline
baseline $57,175
Owner pay (your salary plus practice profit)
$51,576
baseline
baseline $51,576
Take home pay (what reaches your pocket after tax)
$37,373
baseline
baseline $37,373
Added profit (extra profit from these changes)
$0
$0 / yr
baseline $0
Total net profit (the practice's full profit)
$36,103
$433,236 / yr
baseline $36,103 / $433,236 yr

Owner vs associate (this scenario)

Updates live with the sliders below
Per monthPer year
30% of collections (associate)$36,805$441,660
Owner premium$14,771$177,252
Owner pay (W-2 + profit)$51,576$618,912

The levers

Drag any slider and the numbers above recompute live. Directional model, assumptions calibrated to your May actuals.
Direct change to monthly production. Left of center is down (turns red), right is up. At your ~100% collection ratio it flows straight to collections.
Currently 33%. Fewer broken visits means more production in the same chairs.
Currently 20.1% of $463,508 presented each month.
May was 26, your goal is 60.
May was 31 lost patients. Lower keeps recurring production.
Currently 88.1%. Higher rebooks more future production.
About 8% of collections today. Drag up to stress-test, down to model tighter buying.
Assumptions, calibrated to your May actuals. As production rises, costs rise with it: about 30 cents of every added dollar goes to lab, supplies, and staff bonuses, while rent, base payroll, admin, and marketing stay fixed (about $28,700 a month). Owner wage, interest, and depreciation are held flat. The Production increase slider adds or removes collections directly. Newly accepted treatment is realized at 50% in-month, about $350 of near-term monthly production per added new patient, and about $300 per retained patient from lower attrition.
May 2026
Each number compared to the current month (June), pace-adjusted. Collections, production and clinical KPIs cover all 12 months now. The financial lines (overhead, net income, owner pay) fill in as the nightly history completes.
MetricValuevs current
Tasks, pulled from your briefs
Big-case pipeline, from Divergent unscheduled treatment
Tap a case to log touches (called, texted, scheduled). Your statuses and notes save in this browser only; they are never published. Patients appear as initials on purpose, minimal HIPAA exposure: match the initials, fee, and plan date to the full chart in Divergent, one tap away. When the Divergent API lands, this list refreshes itself automatically.
FILTER
Seeded Jul 5 2026 from the Divergent unscheduled treatment list (visible rows; 26 total on the Hub). A patient never drops off this board by itself: only you mark won or lost. When the API arrives, the twice-daily runs will refresh fees and add new unscheduled patients automatically while keeping every note you have logged.